SE‑Cluster

Search

Search markets, companies, evidence, and pages

Service Corporation International

SCIActive

CIK 89089 · Business Services & Route-Based

N/A

Market data as of N/A

Financials: LTM / latest available company filings

Sources: FMP, SCI filings, SEC EDGAR

$10,737

Market cap ($MM)

$15,642

Enterprise value ($MM)

$4,332

Revenue · LTM ($MM)

$1,244

EBITDA · LTM ($MM)

29%

EBITDA margin

3.6x

EV / revenue

12.6x

EV / EBITDA

3.9x

Net debt / EBITDA

Coverage

Coverage view

The analytical read on the name and the balance-sheet capacity behind the program.

Key points

  1. 01SCI is a scaled public consolidator in Route-Based, a benchmark for how the sub-sector buys, pays, and trades.
  2. 02The relevant peer set is CTAS, ROL, ARMK, BRO, ABM, WSC.

Balance sheet & capacity

Indicative capacity read: 3.9x net debt / EBITDA with EBITDA of $1.2B.

$258

Cash & equiv. ($MM)

$5,106

Total debt ($MM)

$4,848

Net debt ($MM)

3.9x

Net debt / EBITDA

Valuation

Where it trades against its peer set

SCI versus the scaled public Business Services & Route-Based comparables.

Indexed share-price performance

SCI versus available Business Services & Route-Based peers and SPY.

+45%

SCI

N/A

Peer med.

+79%

SPY

19013274May 21Nov 23May 26SCIpeer medianSPY

Indexed to 100 from May 28, 2021 through May 26, 2026. Source: FMP month-end close history.

CompanyTickerRevenue ($MM)EBITDA ($MM)MarginMarket cap ($MM)EV ($MM)EV / revEV / EBITDANet debt / EBITDA
Service Corporation InternationalSCI$4,332$1,24429%$10,737$15,6423.6x12.6x3.9x

Financials via Financial Modeling Prep (SEC-derived TTM). EV/EBITDA distribution: each dot a live peer, band = interquartile range, line = median. Impossible values (EBITDA > revenue, negative-EBITDA multiples) shown NM.

M&A program

A sustained, programmatic tuck-in cadence

SCI's disclosed acquisition footprint and the deals behind it.

Disclosed acquisitions

129

Active years

13

Named deals

6

Avg / active year

9.9

Acq. cash outflow ($MM)

N/A

Banker read

  • 01SCI reads as a programmatic acquirer: 129 disclosed acquisitions across 13 active years, or 9.9 per active year. The chart shows activity in 5 of the last 12 visible years.
  • 02In the last three years, the file shows 75 acquisitions versus 53 in the prior three; recent activity is running above the prior three-year period.
  • 03Spend changes the read: $2.3B of disclosed spend is concentrated in lumpy years, with FY18 the largest year at $195MM. Recent spend is above the prior three-year period.

Annual acquisitions + disclosed spend

count spend named deal
32 deals$195MM070816171819202122232425

SCI count bars show acquisition cadence; the spend line shows when the program required larger capital deployment.

Program diagnostics

Recent / prior

75 / 53

Last three years is up 42% vs prior three.

Peak count year

FY21

32 disclosed acquisitions in the peak visible year.

Recent spend

$355MM

is up 23% vs prior three; peak FY18 at $195MM.

Named evidence

6 rows

4.7% selected source-cited transaction coverage.

Selected transactions

DateTargetSegmentConsideration ($MM)Strategic rationaleSource
Dec 23, 2013Stewart Enterprises, Inc.Business services and route-based compounders$1,500On December 23, 2013, pursuant to a tender offer, we acquired Stewart Enterprises, Inc. (Stewart) for $13.25 per share in cash, resulting in a purchase price of $1.5 billion, wh...10-K
Mar 26, 2010Keystone North America, Inc.Business services and route-based compounders$289In March 2010, pursuant to a tender offer, we acquired Keystone North America, Inc. (Keystone) for C$8.07 per share in cash, resulting in a purchase price of $288.9 million, whi...10-K
Dec 31, 2006Alderwoods Group, Inc.Business services and route-based compounders$1,200In 2006, as part of our strategy to enhance our position as North America’s premier funeral and cemetery provider, we acquired Alderwoods for $20.00 per share in cash. The purch...10-K
Mar 1, 2010Keystone North America, Inc.Business services and route-based compounders$289In March 2010, pursuant to a tender offer, we acquired Keystone North America, Inc. for C$8.07 per share in cash, resulting in a total purchase price of $288.9 million. This pur...10-K
Oct 14, 2009Keystone North America, Inc.Business services and route-based compounders$265On October 14, 2009, we entered into a definitive support agreement in which we agreed to offer to acquire all of the outstanding common shares of Keystone North America, Inc. (...10-K
Dec 31, 20242024 Funeral Service and Cemetery Location AcquisitionsBusiness services and route-based compounders$181In 2024, we invested $181.2 million in acquiring 26 funeral service locations and 6 cemeteries, which included 3 combination locations.10-K

Acquisitions disclosed/extracted from SEC filings; not necessarily full M&A history. Disclosed acquisition cash outflow is cumulative "payments for acquisitions, net of cash acquired" from the 10-K cash-flow statements (a cash outflow, not deal value). Built on 12 SEC-backed facts across 6 cited filings.

Evidence

Source archive

A collapsed investigation trail for the SEC filings behind the financials, annual M&A cadence, named transactions, and management language.

Annual 10-Ks

23

Named deal filings

6

Recent SEC filings

0

Evidence clips

6

Annual 10-K M&A evidenceAccepted annual filings used for disclosed acquisition count and spend.23 rows+
Fiscal yearFiling dateFormStatusCountCash spendPurchase considerationSource
FY2025Feb 12, 2026Annual M&A 10-Kwarning (1 warn)24$101MMN/ASEC filing
FY2024Feb 13, 2025Annual M&A 10-Kwarning (1 warn)32$181MMN/ASEC filing
FY2023Feb 13, 2024Annual M&A 10-Kwarning (1 warn)19$72.5MMN/ASEC filing
FY2022Feb 15, 2023Annual M&A 10-Kwarning (1 warn)21$103MMN/ASEC filing
FY2021Feb 15, 2022Annual M&A 10-Kwarning (1 warn)32$121MMN/ASEC filing
FY2020Feb 16, 2021Annual M&A 10-Kwarning (1 warn)N/A$64.2MMN/ASEC filing
FY2019Feb 18, 2020Annual M&A 10-Kwarning (1 warn)N/A$55.6MMN/ASEC filing
FY2018Feb 20, 2019Annual M&A 10-Kwarning (1 warn)N/A$195MMN/ASEC filing
FY2017Feb 14, 2018Annual M&A 10-KacceptedN/A$50.0MM$76.2MMSEC filing
FY2016Feb 15, 2017Annual M&A 10-KacceptedN/A$69.1MM$72.9MMSEC filing
FY2015Feb 18, 2016Annual M&A 10-Kquarantined (1 warn, 1 issue)N/A$41.3MM$41.3MMSEC filing
FY2014Feb 13, 2015Annual M&A 10-Kaccepted1$15.3MM$1.5BSEC filing
FY2013Feb 14, 2014Annual M&A 10-Kquarantined (1 issue)2$1.1B$1.5BSEC filing
FY2012Feb 13, 2013Annual M&A 10-Kwarning (1 warn)N/A$65.5MMN/ASEC filing
FY2011Feb 13, 2012Annual M&A 10-Kquarantined (1 issue)1$44.0MM$44.0MMSEC filing
FY2010Feb 14, 2011Annual M&A 10-Kaccepted1$299MM$289MMSEC filing
FY2009Feb 26, 2010Annual M&A 10-Kwarning (1 warn)N/A$84.9MMN/ASEC filing
FY2008Mar 2, 2009Annual M&A 10-Kwarning (1 warn)N/A$8.8MMN/ASEC filing
FY2007Mar 3, 2008Annual M&A 10-Kwarning (1 warn)N/A$8.4MMN/ASEC filing
FY2006Mar 1, 2007Annual M&A 10-Kaccepted1$1.3B$1.2BSEC filing
FY2005Mar 6, 2006Annual M&A 10-KacceptedN/AN/AN/ASEC filing
FY2004Mar 31, 2005Annual M&A 10-KacceptedN/AN/AN/ASEC filing
FY2003Mar 15, 2004Annual M&A 10-KacceptedN/AN/AN/ASEC filing
Named transaction source filingsFilings behind selected named-deal rows and transaction excerpts.6 rows+
Filing dateFormTargets / topicsSupportSource
Feb 13, 202510-K2024 Funeral Service and Cemetery Location AcquisitionsAnnual M&ANamed dealsSEC filing
Feb 18, 201610-KStewart Enterprises, Inc.Annual M&ANamed dealsSEC filing
Feb 13, 201210-KKeystone North America, Inc.Annual M&ANamed dealsSEC filing
Feb 14, 201110-KKeystone North America, Inc.Annual M&ANamed dealsSEC filing
Feb 26, 201010-KKeystone North America, Inc.Annual M&ANamed dealsSEC filing
Mar 3, 200810-KAlderwoods Group, Inc.Annual M&ANamed dealsSEC filing
Recent SEC filingsThe latest profile filings, kept separate so someone can investigate beyond M&A.0 rows+
No filing source clears this category.
Evidence clipsShort excerpts used on the page; expand only when you want the language.6 rows+

Stewart Enterprises, Inc.

10-K - Feb 18, 2016

Medium

On December 23, 2013, pursuant to a tender offer, we acquired Stewart Enterprises, Inc. (Stewart) for $13.25 per share in cash, resulting in a purchase price of $1.5 billion, which includes the ass...

Keystone North America, Inc.

10-K - Feb 13, 2012

Medium

In March 2010, pursuant to a tender offer, we acquired Keystone North America, Inc. (Keystone) for C$8.07 per share in cash, resulting in a purchase price of $288.9 million, which includes the refi...

Alderwoods Group, Inc.

10-K - Mar 3, 2008

Medium

In 2006, as part of our strategy to enhance our position as North America’s premier funeral and cemetery provider, we acquired Alderwoods for $20.00 per share in cash. The purchase price of $1.2 bi...

Keystone North America

10-K - Feb 14, 2011

Medium

In March 2010, pursuant to a tender offer, we acquired Keystone North America, Inc. for C$8.07 per share in cash, resulting in a total purchase price of $288.9 million. This purchase price included...

Keystone North America, Inc.

10-K - Feb 26, 2010

Medium

On October 14, 2009, we entered into a definitive support agreement in which we agreed to offer to acquire all of the outstanding common shares of Keystone North America, Inc. (Keystone) for Canadi...

2024 Funeral Service and Cemetery Location Acquisitions

10-K - Feb 13, 2025

Medium

In 2024, we invested $181.2 million in acquiring 26 funeral service locations and 6 cemeteries, which included 3 combination locations.

Annual M&A counts and disclosed spend are extracted from SEC acquisition disclosures and cash-flow statements; named-deal rows carry direct filing links where the filing identifies the target or consideration.

Prepared from SEC EDGAR public filingsSCI · CIK 89089Source-backed coverage research, not investment advice