SE‑Cluster

Search

Search markets, companies, evidence, and pages

Opal Fuels Inc.

OPALActive

CIK 1842279 · Renewables, RNG & Sustainability Infrastructure

N/A

Market data as of N/A

Financials: LTM / latest available company filings

Sources: FMP, OPAL filings, SEC EDGAR

$66

Market cap ($MM)

$407

Enterprise value ($MM)

$349

Revenue · LTM ($MM)

$31

EBITDA · LTM ($MM)

9%

EBITDA margin

1.2x

EV / revenue

13.2x

EV / EBITDA

10.5x

Net debt / EBITDA

Coverage

Coverage view

The analytical read on the name and the balance-sheet capacity behind the program.

Key points

  1. 01OPAL is a scaled public consolidator in Renewables & RNG, a benchmark for how the sub-sector buys, pays, and trades.
  2. 02The relevant peer set is AMRC, NEE, CWEN, BEP, BEPC, ORA.

Balance sheet & capacity

Indicative capacity read: 10.5x net debt / EBITDA with EBITDA of $30.8MM.

$133

Cash & equiv. ($MM)

$457

Total debt ($MM)

$323

Net debt ($MM)

10.5x

Net debt / EBITDA

Valuation

Where it trades against its peer set

OPAL versus the scaled public Renewables, RNG & Sustainability Infrastructure comparables.

Indexed share-price performance

OPAL versus available Renewables, RNG & Sustainability Infrastructure peers and SPY.

-78%

OPAL

N/A

Peer med.

+79%

SPY

198990May 21Nov 23May 26OPALpeer medianSPY

Indexed to 100 from May 28, 2021 through May 26, 2026. Source: FMP month-end close history.

CompanyTickerRevenue ($MM)EBITDA ($MM)MarginMarket cap ($MM)EV ($MM)EV / revEV / EBITDANet debt / EBITDA
Opal Fuels Inc.OPAL$349$319%$66$4071.2x13.2x10.5x

Financials via Financial Modeling Prep (SEC-derived TTM). EV/EBITDA distribution: each dot a live peer, band = interquartile range, line = median. Impossible values (EBITDA > revenue, negative-EBITDA multiples) shown NM.

M&A program

A sustained, programmatic tuck-in cadence

OPAL's disclosed acquisition footprint and the deals behind it.

Disclosed acquisitions

4

Active years

2

Named deals

1

Avg / active year

2.0

Acq. cash outflow ($MM)

N/A

Banker read

  • 01OPAL reads as a programmatic acquirer: 4 disclosed acquisitions across 2 active years, or 2.0 per active year. The chart shows activity in 1 of the last 1 visible years.
  • 02In the last three years, the file shows 1 acquisitions versus 0 in the prior three; recent activity is the visible baseline.
  • 03Spend is not clean enough for the visual yet, so the banker read should lean on cadence, named deals, and management language.

Annual acquisition count

count named deal
1 deals21

OPAL cadence shown by annual acquisition count because verified spend is N/A.

Program diagnostics

Recent / prior

1 / 0

Last three years sets the visible baseline vs prior three.

Peak count year

FY21

1 disclosed acquisitions in the peak visible year.

Spend check

N/A

Disclosed spend is not clean enough for the chart.

Named evidence

1 rows

25% selected source-cited transaction coverage.

Selected transactions

DateTargetSegmentConsideration ($MM)Strategic rationaleSource
Dec 2, 2021OPAL Fuels LLCRenewables, RNG, circularity, and sustainability infrastructure$1,502On December 2, 2021, we entered into a Business Combination Agreement (as it may be amended, supplemented or otherwise modified from time to time, the “Business Combination Agre...10-K

Acquisitions disclosed/extracted from SEC filings; not necessarily full M&A history. Disclosed acquisition cash outflow is cumulative "payments for acquisitions, net of cash acquired" from the 10-K cash-flow statements (a cash outflow, not deal value). Built on 2 SEC-backed facts across 1 cited filings.

Evidence

Source archive

A collapsed investigation trail for the SEC filings behind the financials, annual M&A cadence, named transactions, and management language.

Annual 10-Ks

5

Named deal filings

1

Recent SEC filings

0

Evidence clips

1

Annual 10-K M&A evidenceAccepted annual filings used for disclosed acquisition count and spend.5 rows+
Fiscal yearFiling dateFormStatusCountCash spendPurchase considerationSource
FY2025Mar 16, 2026Annual M&A 10-KacceptedN/AN/AN/ASEC filing
FY2024Mar 17, 2025Annual M&A 10-KacceptedN/AN/AN/ASEC filing
FY2023Mar 15, 2024Annual M&A 10-KacceptedN/AN/AN/ASEC filing
FY2022Mar 29, 2023Annual M&A 10-KacceptedN/AN/AN/ASEC filing
FY2021Mar 9, 2022Annual M&A 10-KacceptedN/AN/AN/ASEC filing
Named transaction source filingsFilings behind selected named-deal rows and transaction excerpts.1 rows+
Filing dateFormTargets / topicsSupportSource
Mar 9, 202210-KOPAL Fuels LLCAnnual M&ANamed dealsSEC filing
Recent SEC filingsThe latest profile filings, kept separate so someone can investigate beyond M&A.0 rows+
No filing source clears this category.
Evidence clipsShort excerpts used on the page; expand only when you want the language.1 rows+

Business Combination with OPAL Fuels

10-K - Mar 9, 2022

Medium

On December 2, 2021, we entered into a Business Combination Agreement (as it may be amended, supplemented or otherwise modified from time to time, the “Business Combination Agreement”), by and amon...

Annual M&A counts and disclosed spend are extracted from SEC acquisition disclosures and cash-flow statements; named-deal rows carry direct filing links where the filing identifies the target or consideration.

Prepared from SEC EDGAR public filingsOPAL · CIK 1842279Source-backed coverage research, not investment advice