Search markets, companies, evidence, and pages
CIK 814547 · Financial Data & Exchange Roll-Ups
N/A
Market data as of N/A
Financials: LTM / latest available company filings
Sources: FMP, FICO filings, SEC EDGAR
$26,113
Market cap ($MM)
$29,550
Enterprise value ($MM)
$2,256
Revenue · LTM ($MM)
$1,163
EBITDA · LTM ($MM)
52%
EBITDA margin
13.1x
EV / revenue
25.4x
EV / EBITDA
2.9x
Net debt / EBITDA
Coverage
The analytical read on the name and the balance-sheet capacity behind the program.
Key points
Balance sheet & capacity
Indicative capacity read: 2.9x net debt / EBITDA with EBITDA of $1.2B.
$219
Cash & equiv. ($MM)
$3,639
Total debt ($MM)
$3,420
Net debt ($MM)
2.9x
Net debt / EBITDA
Valuation
FICO versus the scaled public Financial Data & Exchange Roll-Ups comparables.
Indexed share-price performance
FICO versus available Financial Data & Exchange Roll-Ups peers and SPY.
+149%
FICO
N/A
Peer med.
+79%
SPY
Indexed to 100 from May 28, 2021 through May 26, 2026. Source: FMP month-end close history.
| Company | Ticker | Revenue ($MM) | EBITDA ($MM) | Margin | Market cap ($MM) | EV ($MM) | EV / rev | EV / EBITDA | Net debt / EBITDA |
|---|---|---|---|---|---|---|---|---|---|
| Fair Isaac Corp | FICO | $2,256 | $1,163 | 52% | $26,113 | $29,550 | 13.1x | 25.4x | 2.9x |
Financials via Financial Modeling Prep (SEC-derived TTM). EV/EBITDA distribution: each dot a live peer, band = interquartile range, line = median. Impossible values (EBITDA > revenue, negative-EBITDA multiples) shown NM.
M&A program
FICO's disclosed acquisition footprint and the deals behind it.
Disclosed acquisitions
44
Active years
7
Named deals
5
Avg / active year
6.3
Acq. cash outflow ($MM)
N/A
Banker read
Annual acquisitions + disclosed spend
FICO count bars show acquisition cadence; the spend line shows when the program required larger capital deployment.
Program diagnostics
Recent / prior
3 / 6
Last three years is down 50% vs prior three.
Peak count year
FY12
2 disclosed acquisitions in the peak visible year.
Recent spend
$78.6MM
is down 52% vs prior three; peak FY12 at $124MM.
Named evidence
5 rows
11% selected source-cited transaction coverage.
Selected transactions
| Date | Target | Segment | Consideration ($MM) | Strategic rationale | Source |
|---|---|---|---|---|---|
| May 28, 2004 | London Bridge Software Holdings plc | Financial data and exchange rollups | $310 | On April 26, 2004, our Board of Directors, together with the Board of Directors of London Bridge Software Holdings plc (“London Bridge”), a provider of intelligent business soft... | 10-K† |
| Sep 7, 2012 | Adeptra | Financial data and exchange rollups | $113 | On September 7, 2012, we acquired 100% of the common stock of Adeptra. The primary objective of the acquisition is to accelerate success in the fast-growing mobile economy by in... | 10-K† |
| 2014 | Adeptra Ltd. | Financial data and exchange rollups | $113 | In fiscal 2012, we acquired 100% of the common stock of Adeptra Ltd. ("Adeptra") for $113.0 million in cash. We recorded $36.7 million of intangible assets, which are being amor... | 10-K† |
| Jan 12, 2015 | TONBELLER Aktiengesellschaft | Financial data and exchange rollups | $60 | On January 12, 2015, we acquired 100% of the equity of TONBELLER Aktiengesellschaft (“TONBELLER”). TONBELLER is an innovative provider of financial crime and compliance (“FCC”)... | 10-K† |
| Oct 1, 2015 | TONBELLER | Financial data and exchange rollups | $60 | In fiscal 2015, we acquired 100% of the equity of TONBELLER for $59.6 million in cash. We recorded $14.9 million of intangible assets, which are being amortized using the straig... | 10-K† |
Acquisitions disclosed/extracted from SEC filings; not necessarily full M&A history. Disclosed acquisition cash outflow is cumulative "payments for acquisitions, net of cash acquired" from the 10-K cash-flow statements (a cash outflow, not deal value). Built on 10 SEC-backed facts across 5 cited filings.
Evidence
A collapsed investigation trail for the SEC filings behind the financials, annual M&A cadence, named transactions, and management language.
Annual 10-Ks
22
Named deal filings
5
Recent SEC filings
0
Evidence clips
5
| Fiscal year | Filing date | Form | Status | Count | Cash spend | Purchase consideration | Source |
|---|---|---|---|---|---|---|---|
| FY2025 | Nov 7, 2025 | Annual M&A 10-K | accepted | N/A | N/A | N/A | SEC filing |
| FY2024 | Nov 6, 2024 | Annual M&A 10-K | accepted | N/A | N/A | N/A | SEC filing |
| FY2023 | Nov 8, 2023 | Annual M&A 10-K | accepted | N/A | N/A | N/A | SEC filing |
| FY2022 | Nov 9, 2022 | Annual M&A 10-K | accepted | N/A | N/A | N/A | SEC filing |
| FY2021 | Nov 10, 2021 | Annual M&A 10-K | quarantined (1 issue) | 0 | N/A | N/A | SEC filing |
| FY2020 | Nov 12, 2020 | Annual M&A 10-K | accepted | 0 | N/A | N/A | SEC filing |
| FY2019 | Nov 8, 2019 | Annual M&A 10-K | accepted | 1 | $15.9MM | $18.6MM | SEC filing |
| FY2018 | Nov 9, 2018 | Annual M&A 10-K | quarantined (1 issue) | 0 | N/A | N/A | SEC filing |
| FY2017 | Nov 9, 2017 | Annual M&A 10-K | accepted | 0 | N/A | N/A | SEC filing |
| FY2016 | Nov 10, 2016 | Annual M&A 10-K | accepted | 1 | $5.7MM | $5.7MM | SEC filing |
| FY2015 | Nov 10, 2015 | Annual M&A 10-K | accepted | 1 | $57.0MM | $59.6MM | SEC filing |
| FY2014 | Nov 10, 2014 | Annual M&A 10-K | accepted | 2 | $7.3MM | $8.2MM | SEC filing |
| FY2013 | Nov 12, 2013 | Annual M&A 10-K | quarantined (1 issue) | 2 | $32.9MM | $34.0MM | SEC filing |
| FY2012 | Nov 16, 2012 | Annual M&A 10-K | quarantined (1 issue) | 2 | $124MM | $131MM | SEC filing |
| FY2011 | Nov 18, 2011 | Annual M&A 10-K | accepted | N/A | N/A | N/A | SEC filing |
| FY2010 | Nov 23, 2010 | Annual M&A 10-K | accepted | N/A | N/A | N/A | SEC filing |
| FY2009 | Nov 24, 2009 | Annual M&A 10-K | accepted | N/A | N/A | N/A | SEC filing |
| FY2008 | Nov 26, 2008 | Annual M&A 10-K | accepted | 1 | $33.3MM | $34.1MM | SEC filing |
| FY2007 | Nov 28, 2007 | Annual M&A 10-K | accepted | N/A | N/A | N/A | SEC filing |
| FY2006 | Dec 8, 2006 | Annual M&A 10-K | accepted | 1 | N/A | $6.5MM | SEC filing |
| FY2005 | Dec 14, 2005 | Annual M&A 10-K | accepted | 1 | $41.3MM | $6.5MM | SEC filing |
| FY2004 | Dec 14, 2004 | Annual M&A 10-K | quarantined (1 issue) | 1 | $285MM | $310MM | SEC filing |
| Filing date | Form | Targets / topics | Support | Source |
|---|---|---|---|---|
| Nov 10, 2016 | 10-K | TONBELLER | Annual M&ANamed deals | SEC filing |
| Nov 10, 2015 | 10-K | TONBELLER Aktiengesellschaft | Annual M&ANamed deals | SEC filing |
| Nov 10, 2014 | 10-K | Adeptra Ltd. | Annual M&ANamed deals | SEC filing |
| Nov 16, 2012 | 10-K | Adeptra | Annual M&ANamed deals | SEC filing |
| Dec 14, 2005 | 10-K | London Bridge Software Holdings plc | Annual M&ANamed deals | SEC filing |
London Bridge Software Holdings plc
10-K - Dec 14, 2005
On April 26, 2004, our Board of Directors, together with the Board of Directors of London Bridge Software Holdings plc (“London Bridge”), a provider of intelligent business software, announced that...
Adeptra
10-K - Nov 16, 2012
On September 7, 2012, we acquired 100% of the common stock of Adeptra. The primary objective of the acquisition is to accelerate success in the fast-growing mobile economy by integrating our decisi...
Adeptra Ltd.
10-K - Nov 10, 2014
In fiscal 2012, we acquired 100% of the common stock of Adeptra Ltd. ("Adeptra") for $113.0 million in cash. We recorded $36.7 million of intangible assets, which are being amortized using the stra...
TONBELLER Aktiengesellschaft
10-K - Nov 10, 2015
On January 12, 2015, we acquired 100% of the equity of TONBELLER Aktiengesellschaft (“TONBELLER”). TONBELLER is an innovative provider of financial crime and compliance (“FCC”) solutions that suppo...
TONBELLER
10-K - Nov 10, 2016
In fiscal 2015, we acquired 100% of the equity of TONBELLER for $59.6 million in cash. We recorded $14.9 million of intangible assets, which are being amortized using the straight-line method over ...
Annual M&A counts and disclosed spend are extracted from SEC acquisition disclosures and cash-flow statements; named-deal rows carry direct filing links where the filing identifies the target or consideration.