SE‑Cluster

Search

Search markets, companies, evidence, and pages

Brink’s Co.

BCOActive

CIK 78890 · Business Services & Route-Based

N/A

Market data as of N/A

Financials: LTM / latest available company filings

Sources: FMP, BCO filings, SEC EDGAR

$4,415

Market cap ($MM)

$6,786

Enterprise value ($MM)

$5,390

Revenue · LTM ($MM)

$878

EBITDA · LTM ($MM)

16%

EBITDA margin

1.3x

EV / revenue

7.7x

EV / EBITDA

3.0x

Net debt / EBITDA

Coverage

Coverage view

The analytical read on the name and the balance-sheet capacity behind the program.

Key points

  1. 01BCO is a scaled public consolidator in Route-Based, a benchmark for how the sub-sector buys, pays, and trades.
  2. 02The relevant peer set is CTAS, ROL, ARMK, BRO, ABM, WSC.

Balance sheet & capacity

Indicative capacity read: 3.0x net debt / EBITDA with EBITDA of $878MM.

$1,547

Cash & equiv. ($MM)

$4,156

Total debt ($MM)

$2,609

Net debt ($MM)

3.0x

Net debt / EBITDA

Valuation

Where it trades against its peer set

BCO versus the scaled public Business Services & Route-Based comparables.

Indexed share-price performance

BCO versus available Business Services & Route-Based peers and SPY.

+42%

BCO

N/A

Peer med.

+79%

SPY

19212150May 21Nov 23May 26BCOpeer medianSPY

Indexed to 100 from May 28, 2021 through May 26, 2026. Source: FMP month-end close history.

CompanyTickerRevenue ($MM)EBITDA ($MM)MarginMarket cap ($MM)EV ($MM)EV / revEV / EBITDANet debt / EBITDA
Brink’s Co.BCO$5,390$87816%$4,415$6,7861.3x7.7x3.0x

Financials via Financial Modeling Prep (SEC-derived TTM). EV/EBITDA distribution: each dot a live peer, band = interquartile range, line = median. Impossible values (EBITDA > revenue, negative-EBITDA multiples) shown NM.

M&A program

A sustained, programmatic tuck-in cadence

BCO's disclosed acquisition footprint and the deals behind it.

Disclosed acquisitions

87

Active years

16

Named deals

10

Avg / active year

5.4

Acq. cash outflow ($MM)

N/A

Banker read

  • 01BCO reads as a programmatic acquirer: 87 disclosed acquisitions across 16 active years, or 5.4 per active year. The chart shows activity in 10 of the last 12 visible years.
  • 02In the last three years, the file shows 5 acquisitions versus 4 in the prior three; recent activity is running above the prior three-year period.
  • 03Spend changes the read: $2.1B of disclosed spend is concentrated in lumpy years, with FY18 the largest year at $521MM. Recent spend is below the prior three-year period.

Annual acquisitions + disclosed spend

count spend named deal
8 deals$521MM101213171819202122232425

BCO count bars show acquisition cadence; the spend line shows when the program required larger capital deployment.

Program diagnostics

Recent / prior

5 / 4

Last three years is up 25% vs prior three.

Peak count year

FY18

8 disclosed acquisitions in the peak visible year.

Recent spend

$26.6MM

is down 97% vs prior three; peak FY18 at $521MM.

Named evidence

10 rows

11% selected source-cited transaction coverage.

Selected transactions

DateTargetSegmentConsideration ($MM)Strategic rationaleSource
Feb 26, 2020G4S International Logistics Group Limited and multiple cash management operations of G4SBusiness services and route-based compounders$826On February 26, 2020, we announced that we agreed to acquire the majority of the cash management operations of U.K.-based G4S, with closings planned in multiple phases in 2020....10-K
Feb 26, 2020G4S cash management operationsBusiness services and route-based compounders$826On February 26, 2020, we announced that we agreed to acquire the majority of the cash management operations of G4S, with closings planned in multiple phases. In 2020, we acquire...10-K
Feb 26, 2020G4S plcBusiness services and route-based compounders$826On February 26, 2020, we announced that we agreed to acquire the majority of the cash management operations of U.K.-based G4S, with closings planned in multiple phases in 2020....10-K
Feb 26, 2020G4S plcBusiness services and route-based compounders$826We previously announced the acquisition of the majority of the international cash operations of U.K.-based G4S plc ("G4S") which was substantially completed as of December 31, 2...10-K
Feb 26, 2020G4S International Logistics Group LimitedBusiness services and route-based compounders$826On February 26, 2020, we announced that we agreed to acquire the majority of the cash management operations of G4S, with closings planned in multiple phases in 2020. In March 20...10-K
Dec 31, 2020G4S plcBusiness services and route-based compounders$710On February 26, 2020, we announced that we agreed to acquire the majority of the cash management operations of G4S, with closings planned in multiple phases in 2020. In March 20...10-K
Feb 26, 2020G4S plcBusiness services and route-based compounders$710On February 26, 2020, we announced that we agreed to acquire the majority of the cash management operations of U.K.-based G4S, with closings planned in multiple phases in 2020....10-K
Aug 13, 2018Dunbar Armored, Inc.Business services and route-based compounders$547On August 13, 2018, we acquired 100% of the shares of Dunbar for approximately $547 million, subject to a working capital adjustment. The Dunbar business is being integrated wit...10-K

Acquisitions disclosed/extracted from SEC filings; not necessarily full M&A history. Disclosed acquisition cash outflow is cumulative "payments for acquisitions, net of cash acquired" from the 10-K cash-flow statements (a cash outflow, not deal value). Built on 16 SEC-backed facts across 5 cited filings.

Evidence

Source archive

A collapsed investigation trail for the SEC filings behind the financials, annual M&A cadence, named transactions, and management language.

Annual 10-Ks

19

Named deal filings

5

Recent SEC filings

0

Evidence clips

6

Annual 10-K M&A evidenceAccepted annual filings used for disclosed acquisition count and spend.19 rows+
Fiscal yearFiling dateFormStatusCountCash spendPurchase considerationSource
FY2025Feb 26, 2026Annual M&A 10-Kwarning (1 warn)N/A$6.0MMN/ASEC filing
FY2024Feb 26, 2025Annual M&A 10-Kaccepted3$19.1MM$27.0MMSEC filing
FY2023Feb 29, 2024Annual M&A 10-Kquarantined (1 issue)2$1.5MM$194MMSEC filing
FY2022Mar 1, 2023Annual M&A 10-Kwarning (1 warn)2$174MM$209MMSEC filing
FY2021Feb 28, 2022Annual M&A 10-Kaccepted2$313MM$1.1BSEC filing
FY2020Mar 1, 2021Annual M&A 10-Kaccepted18$440MM$710MMSEC filing
FY2019Feb 28, 2020Annual M&A 10-Kaccepted4$184MM$184MMSEC filing
FY2018Feb 26, 2019Annual M&A 10-Kaccepted8$521MM$909MMSEC filing
FY2017Mar 1, 2018Annual M&A 10-Kaccepted6$225MM$365MMSEC filing
FY2016Feb 24, 2017Annual M&A 10-Kwarning (1 warn)N/A$0.7MMN/ASEC filing
FY2015Feb 29, 2016Annual M&A 10-KacceptedN/AN/AN/ASEC filing
FY2014Mar 5, 2015Annual M&A 10-Kaccepted1$4.6MM$27.7MMSEC filing
FY2013Feb 28, 2014Annual M&A 10-Kaccepted1$18.1MM$27.7MMSEC filing
FY2012Feb 28, 2013Annual M&A 10-Kaccepted1$17.2MM$17.0MMSEC filing
FY2011Feb 28, 2012Annual M&A 10-Kwarning (1 warn)0$3.0MMN/ASEC filing
FY2010Feb 28, 2011Annual M&A 10-Kaccepted4$101MM$100MMSEC filing
FY2009Feb 25, 2010Annual M&A 10-Kquarantined (1 warn, 1 issue)5$74.6MM$103MMSEC filing
FY2008Mar 2, 2009Annual M&A 10-Kquarantined (1 issue)N/A$11.7MM$11.7MMSEC filing
FY2007Feb 27, 2008Annual M&A 10-Kquarantined (1 issue)N/A$13.4MM$13.4MMSEC filing
Named transaction source filingsFilings behind selected named-deal rows and transaction excerpts.5 rows+
Filing dateFormTargets / topicsSupportSource
Feb 29, 202410-KG4S International Logistics Group Limited and multiple cash management operations of G4S; PAI Midco, Inc.Annual M&ANamed dealsSEC filing
Mar 1, 202310-KG4S cash management operations; PAI Midco, Inc.Annual M&ANamed dealsSEC filing
Feb 28, 202210-KG4S plc; G4S International Logistics Group LimitedAnnual M&ANamed dealsSEC filing
Mar 1, 202110-KG4S plcAnnual M&ANamed dealsSEC filing
Feb 26, 201910-KDunbar Armored, Inc.Annual M&ANamed dealsSEC filing
Recent SEC filingsThe latest profile filings, kept separate so someone can investigate beyond M&A.0 rows+
No filing source clears this category.
Evidence clipsShort excerpts used on the page; expand only when you want the language.6 rows+

G4S Acquisitions

10-K - Feb 29, 2024

Medium

On February 26, 2020, we announced that we agreed to acquire the majority of the cash management operations of U.K.-based G4S, with closings planned in multiple phases in 2020. In March 2020, we ac...

G4S cash management operations

10-K - Mar 1, 2023

Medium

On February 26, 2020, we announced that we agreed to acquire the majority of the cash management operations of G4S, with closings planned in multiple phases. In 2020, we acquired multiple businesse...

G4S acquisitions

10-K - Feb 28, 2022

Medium

On February 26, 2020, we announced that we agreed to acquire the majority of the cash management operations of U.K.-based G4S, with closings planned in multiple phases in 2020. In March 2020, we ac...

G4S plc cash operations acquisitions

10-K - Feb 28, 2022

Medium

We previously announced the acquisition of the majority of the international cash operations of U.K.-based G4S plc ("G4S") which was substantially completed as of December 31, 2020. During 2021, we...

G4S cash management operations acquisition

10-K - Feb 28, 2022

Medium

On February 26, 2020, we announced that we agreed to acquire the majority of the cash management operations of G4S, with closings planned in multiple phases in 2020. In March 2020, we acquired 100%...

Majority of the cash operations of G4S plc

10-K - Mar 1, 2021

Medium

On February 26, 2020, we announced that we agreed to acquire the majority of the cash management operations of G4S, with closings planned in multiple phases in 2020. In March 2020, we acquired 100%...

Annual M&A counts and disclosed spend are extracted from SEC acquisition disclosures and cash-flow statements; named-deal rows carry direct filing links where the filing identifies the target or consideration.

Prepared from SEC EDGAR public filingsBCO · CIK 78890Source-backed coverage research, not investment advice